County Profile for Berrien - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,027,655 Total Charges 18,523,131
Fixed Assets 2,900,784 Contract Allowance 14,509,810
Other Assets 2,055,026 Operating Revenue 4,013,321
Total Assets 6,983,465 Operating Expenses 7,899,839
Current Liabilities 13,957,371 Operating Margin -3,886,518
Long Term Liabilities 0 Other Income 50,658
Total Equity -6,973,906 Other Expense 0
Total Liabilities and Equity 6,983,465 Net Profit or Loss -3,835,860

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $7,405 Revenue per Bed $100,333 Revenue per Person $4,013,321
Net Margin per Discharge ($7,171) Net Margin per Bed ($97,163) Net Margin per Person ($3,886,518)
Net Profit per Discharge ($7,077) Net Profit per Bed ($95,897) Net Profit per Person ($3,835,860)
Net Fixed Assets per Discharge $5,352 Net Fixed Assets per Bed $72,520 Net Fixed Assets per Bed $2,900,784
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.6 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,218 Net Fixed Assets 2,240 Population Estimate 1,151
Total Revenue 2,482 Long Term Liabilities 2,210 Total Patient Discharges 1,884
Net Margin 2,546 Total Patient Beds 1,516
Net Profit or Loss 3,038

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,536,919 4,444,164 0.7959
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 103,511 89,818 1.1525
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 115,205 13 Nursing Administration 206,937
02,03 Captial Related - Movable Equipment 238,986 14 Central Services and Supply 50,044
04 Employee Benefits 709,430 15 Pharmacy 422,966
05 Administrative and General 1,881,854 16 Medical Records and Medical Library 122,739
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 355,160 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 204,058 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 176,470 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,483,849

County Profile for Berrien - 2014